UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
August 10, 2021 (August 10, 2021)
Date of Report (date of Earliest Event Reported)
NEWTEK BUSINESS SERVICES CORP.
(Exact Name of Company as Specified in its Charter)
| MARYLAND | 814-01035 | 46-3755188 | ||||||
| (State or Other Jurisdiction of Incorporation or Organization) | (Commission File No.) | (I.R.S. Employer Identification No.) | ||||||
4800 T-Rex Avenue, Suite 120, Boca Raton, FL 33431
(Address of principal executive offices and zip code)
(212) 356-9500
(Company’s telephone number, including area code)
(Former name or former address, if changed from last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, par value $0.02 per share | NEWT | Nasdaq Global Market LLC | ||||||||||||
| 5.75% Notes due 2024 | NEWTL | Nasdaq Global Market LLC | ||||||||||||
| 5.50% Notes due 2026 | NEWTZ | Nasdaq Global Market LLC | ||||||||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☒ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Forward-Looking Statements
Statements in this Current Report on Form 8-K (including the exhibits), including statements regarding Newtek Business Services Corp.’s (“Newtek” or the “Company”) beliefs, expectations, intentions or strategies for the future, may be forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions which could cause Newtek’s actual results to differ from management's current expectations are contained in Newtek’s filings with the Securities and Exchange Commission. Newtek undertakes no obligation to update any forward-looking statement to reflect events or circumstances that may arise after the date of this filing.
Item 2.02. Results of Operations and Financial Condition.
On August 10, 2021, Newtek Business Services Corp. issued a press release entitled “Newtek Business Services Corp. Reports Second Quarter 2021 Financial Results; Company Declares $0.90 per share 2021 Third Quarter Dividend; Company has Paid and/or Declared $2.10 per share in Dividends for the First Three Quarters of 2021; a 32.9% Increase Over the Same Period Last Year” (the “Press Release”). A copy of the Press Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K. The information in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, and shall not be incorporated by reference into any registration statement pursuant to the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit Number | Description | |||||||
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| NEWTEK BUSINESS SERVICES CORP. | ||||||||
| Date: August 10, 2021 | By: | /S/ BARRY SLOANE | ||||||
| Barry Sloane | ||||||||
| Chief Executive Officer, President and Chairman of the Board | ||||||||
Exhibit 99.1
 | |||||
Newtek Business Services Corp. Reports Second Quarter 2021 Financial Results
Company Declares $0.90 per share 2021 Third Quarter Dividend; Company has Paid and/or Declared $2.10 per share in Dividends for the First Three Quarters of 2021; a 32.9% Increase Over the Same Period Last Year
Boca Raton, FL – August 10, 2021 - Newtek Business Services Corp. (“Newtek” or the “Company”) (Nasdaq: NEWT), an internally managed business development company (“BDC”), announced today its financial and operating results for the three and six months ended June 30, 2021.
Second Quarter 2021 Financial Highlights
•Total investment income of $36.6 million for the three months ended June 30, 2021; a decrease of 21.6% compared to total investment income of $46.7 million for the three months ended June 30, 2020.
•Net investment income of $15.5 million, or $0.69 per share, for the three months ended June 30, 2021; a decrease of $(0.73) per share compared to net investment income of $29.7 million, or $1.42 per share, for the three months ended June 30, 2020.
•Adjusted net investment income (“ANII”)1 of $27.0 million, or $1.20 per share, for the three months ended June 30, 2021; a decrease of 12.4%, on a per share basis, compared to ANII of $28.5 million, or $1.37 per share, for the three months ended June 30, 2020.
•Debt-to-equity ratio of 1.24x at June 30, 2021; proforma debt-to-equity ratio was 1.16x after taking into account the sales of government-guaranteed portions of SBA 7(a) loans prior to June 30, 2021, which sales settled subsequent to the balance sheet date.
•Total investment portfolio increased by 7.4% to $696.1 million at June 30, 2021, from $648.4 million at June 30, 2020.
•Net asset value (“NAV”) of $369.0 million, or $16.38 per share, at June 30, 2021; an increase of 6.0%, on a per share basis, compared to NAV of $15.45 per share at December 31, 2020.
Six Months Ended June 30, 2021 Financial Highlights
•Total investment income of $71.3 million for the six months ended June 30, 2021; an increase of 14.1% over total investment income of $62.5 million for the six months ended June 30, 2020.
•Net investment income of $30.7 million, or $1.37 per share, for the six months ended June 30, 2021, which represents a 4.4% increase on a dollar basis, and a 3.5% decrease, on a per share basis, compared
1
Exhibit 99.1
to net investment income of $29.5 million, or $1.42 per share, for the three months ended June 30, 2020.
•ANII of $50.5 million, or $2.25 per share, for the six months ended June 30, 2021; an increase of 42.4%, on a per share basis, compared to ANII of $32.8 million, or $1.58 per share, for the six months ended June 30, 2020.
Subsequent Second Quarter 2021 Highlights
•On August 2, 2021, the Company announced that it entered into an agreement to acquire National Bank of New York City (“NBNYC”), a nationally chartered bank with approximately $204 million in total assets and $36.5 million in tier 1 capital (each as of June 30, 2021; does not reflect the impact of pre-closing dividends to selling NBNYC shareholders) for $20 million in cash, subject to required approvals.
2021 Dividend Payments & Forecast
•On August 10, 2021, the Company's board of directors declared a third quarter 2021 cash dividend of $0.90 per share2 payable on September 30, 2021 to shareholders of record as of September 20, 2021.
•The third quarter 2021 dividend represents a 55.2% increase over the third quarter 2020 dividend of $0.58 per share.
•With the payment of the third quarter 2021 dividend, the Company will have paid $2.10 per share in dividends for the first three quarters of 2021, which would represent a 32.9% increase over dividends paid for the first three quarters of 2020.
•Newtek’s current 2021 annual dividend forecast indicates a remaining dividend payment of $1.05 per share, at the midpoint of the 2021 annual dividend forecast range, subject to Company performance and board approval, which would represent a 123.4% increase over the fourth quarter 2020 dividend of $0.47 per share.
•The Company reaffirmed its 2021 annual dividend forecast range of $3.00 per share to $3.30 per share.
•The Company paid a first quarter 2021 cash dividend of $0.50 per share and a second quarter 2021 cash dividend of $0.70 per share.
Lending Highlights
•Newtek Small Business Finance, LLC (“NSBF”) funded $94.3 million of SBA 7(a) loans during the three months ended June 30, 2021, compared to $17.4 million of SBA 7(a) loans funded for the three months ended June 30, 2020.
•NSBF funded $198.6 million of SBA 7(a) loans during the six months ended June 30, 2021, compared to $70.2 million of SBA 7(a) loans funded for the six months ended June 30, 2020.
•NSBF forecasts full year 2021 SBA 7(a) loan fundings between $550 million to $600 million.
•Newtek Business Lending ("NBL"), the Company's wholly owned portfolio company, funded and/or closed $72.7 million SBA 504 loans during the six months ended June 30, 2021, compared to $18.2 million SBA 504 loans during the six months ended June 31, 2020.
•NBL forecasts closing and/or funding approximately $125 million to $150 million SBA 504 loans for the full year 2021, which would represent an increase from $87.2 million closed and/or funded SBA 504 loans in 2020.
•NSBF funded $722.6 million of Paycheck Protection Program ("PPP") loans, totaling approximately 15,580 loan units, for the six months ended June 30, 2021.
•NSBF funded a total of $1.9 billion PPP loans in 2020 and through the six months ended June 30, 2021.
Barry Sloane, Chairman, President and Chief Executive Officer said, “We are looking forward to discussing our second quarter financial results tomorrow morning at 8:30 am ET, and detailing the strong performance of Newtek Business Services Corp. throughout the first half of 2021. Our performance for the first half of the year is demonstrated by the 42% increase in ANII, on a per share basis, to $2.25 per share for the six months ended June 30, 2021, compared to ANII of $1.58 for the same period last year. We believe this increase demonstrates our ability to grow earnings on multiple levels even as we emerge from government shutdowns of the economy and the pandemic.We have just cycled through one of the more challenging periods in U.S. economic history
2
Exhibit 99.1
and are excited about the effects of the pandemic diminishing over time. The actual and forecasted growth in our 2021 dividend payments, based on our annual dividend forecast range of $3.00 per share to $3.30 per share, is further indicative of our optimism and demonstrates the pipeline of opportunities across multiple segments of our business. On Monday, August 9, 2021, our board declared the third quarter 2021 cash dividend of $0.90 per share. The third quarter 2021 dividend represents a 55.2% increase over the third quarter 2020 dividend of $0.58 per share. With the payment of the third quarter 2021 dividend, we will have paid a total of $2.10 per share in dividends for the first three quarters of 2021, which would represent a 32.9% increase over dividends paid for the first three quarters of 2020. Newtek’s current 2021 annual dividend forecast indicates a remaining estimated dividend payment of $1.05 per share, at the midpoint of the 2021 annual dividend forecast range, which would represent a 123.4% increase over the fourth quarter 2020 dividend of $0.47 per share.”
Mr. Sloane continued, “While it’s clear that some of our quarterly year-over-year comparisons have been affected by the uneven distribution of PPP income over the first and second quarters in 2020 and 2021, which income is not expected to be recurring3, we are very excited to move forward and redeploy our resources back to our and our portfolio companies' lending product mix of SBA 7(a) loans, SBA 504 loans, non-conventional conforming loans, and secured lines of credit, during the second half of the year and beyond. We want to clearly convey to the market that we anticipate Newtek and its portfolio companies lending products to be at the forefront of our growth, replacing the pandemic-oriented PPP loan program. We currently have a robust pipeline of lending opportunities across all of our lending products, as we move through the third and fourth quarters of 2021, which we believe will continue to fuel our earnings growth. Additionally, we note that our non-conforming conventional lending program, through our joint venture (“JV”) partnerships, did not materially contribute to our earnings in 2020 or the first half of 2021. We are currently forecasting funding $50 million non-conforming conventional loans, either through our JV partnerships or directly, in the second half of 2021, but don’t expect that to provide a material impact on earnings this year. However, we anticipate non-conforming conventional lending will become a growth engine in 2022. Furthermore, we are also excited to return to full force and focus on growth in our investments in payment processing, managed technology solutions, insurance agency brokerage, and payroll, health and benefits solutions. Notably, we believe that the growth in our portfolio companies, particularly payment processing and managed technology solutions over the first six months of 2021, demonstrates the diversity and potential financial benefit to a business model that has multiple levers and continues to grow, positioning Newtek as the business and financial solutions provider to independent business owners across the U.S. We strongly encourage the investment community to consider the multiple potential growth drivers inherent to our business model, which growth was stymied due to the effects of the pandemic, and have since been reignited as the pandemic wanes. We plan to provide additional details during our earnings conference call tomorrow in relation to what to expect as far as revenue and income streams from Newtek and its portfolio companies, which we believe will be the drivers of Newtek's continued growth and success.”
Commenting on the Company’s recent announcement to acquire NBNYC, Mr. Sloane said, “We believe this planned acquisition will give us an enhanced opportunity to provide the Newtek-branded financial and business solutions to the over 30 million small- to medium-sized businesses in the U.S., as defined by the Small Business Administration. The Company believes that the acquisition of NBNYC will be accretive to long-term shareholder value and presents an enhanced structure for our growth-oriented business model. We believe our conversion to a bank holding company can potentially broaden our investor base to include more institutional stock ownership, investors that invest in index funds comprised of companies included in indices such as the Russell and S&P, and investors that have been discouraged from investing in BDCs due to the acquired fund fees and expenses (AFFE) rule.”
Mr. Sloane concluded, “We encourage the investment community to listen to our second quarter 2021 earnings conference call tomorrow at 8:30am ET and view the accompanying presentations. In addition, we suggest that the investment community listen to the replay of the conference call we hosted on August 3, 2021, regarding our planned acquisition of NBNYC, in addition to viewing the accompanying August 3 presentation and the addendum to the August 3 presentation, to gain additional information concerning the planned NBNYC acquisition. All of the above-mentioned information can be found through the following link https://investor.newtekbusinessservices.com/events-and-presentations."
3
Exhibit 99.1
Second Quarter 2021 Conference Call and Webcast
A conference call to discuss first quarter 2021 results will be hosted by Barry Sloane, President, Chairman and Chief Executive Officer, and Nicholas Leger, Chief Accounting Officer, tomorrow, Wednesday, August 11, 2021 at 8:30 a.m. ET. The live conference call can be accessed by dialing (877) 303-6993 or (760) 666-3611.
In addition, a live audio webcast of the call with the corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of Newtek’s website at http://investor.newtekbusinessservices.com/events-and-presentations. A replay of the webcast with the corresponding presentation will be available on Newtek’s website shortly following the live presentation and will remain available for 90 days.
1Use of Non-GAAP Financial Measures - Newtek Business Services Corp. and Subsidiaries
In evaluating its business, Newtek considers and uses ANII as a measure of its operating performance. ANII includes short-term capital gains from the sale of the guaranteed portions of SBA 7(a) loans and conventional loans, and beginning in 2016, capital gain distributions from controlled portfolio companies, which are reoccurring events. The Company defines ANII as Net investment income (loss) plus Net realized gains recognized from the sale of guaranteed portions of SBA 7(a) loan investments, less realized losses on non-affiliate investments, plus or minus loss on lease adjustment, plus the net realized gains on controlled investments, plus or minus the change in fair value of contingent consideration liabilities, plus loss on extinguishment of debt.
The term ANII is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. ANII has limitations as an analytical tool and, when assessing the Company’s operating performance, investors should not consider ANII in isolation, or as a substitute for net investment income, or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, ANII does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than Newtek, limiting their usefulness as comparative tools. The Company compensates for these limitations by relying primarily on its GAAP results supplemented by ANII.
2 Note Regarding Dividend Payments
Amount and timing of dividends, if any, remain subject to the discretion of the Company's Board of Directors. The Company's Board of Directors expects to maintain a dividend policy with the objective of making quarterly distributions in an amount that approximates 90 - 100% of the Company's annual taxable income. The determination of the tax attributes of the Company's distributions is made annually as of the end of the Company's fiscal year based upon its taxable income for the full year and distributions paid for the full year.
3 We note that income earned in connection with the PPP for the six months ended June 30, 2021, should not be viewed as recurring. Resources used to generate PPP loans are being focused on other more traditional activities. SBA 7(a) originations produce interest income, servicing income, and capital gains income, which is treated differently, from an accounting standpoint, than income derived from the origination of PPP loans. Both the income from originating PPP loans and SBA 7(a) loans are considered qualified forms of income for a BDC.
Newtek Business Services Corp., Your Business Solutions Company®, is an internally managed BDC, which along with its controlled portfolio companies, provides a wide range of business and financial solutions under the Newtek® brand to the small- and medium-sized business (“SMB”) market. Since 1999, Newtek has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.
Newtek’s and its portfolio companies’ products and services include: Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage
4
Exhibit 99.1
and Retrieval, IT Consulting), eCommerce, Accounts Receivable Financing & Inventory Financing, Insurance Solutions, Web Services, and Payroll and Benefits Solutions.
Newtek® and Your Business Solutions Company®, are registered trademarks of Newtek Business Services Corp.
Note Regarding Forward Looking Statements
This press release contains certain forward-looking statements. Words such as “believes,” “intends,” “expects,” “projects,” “anticipates,” “forecasts,” “goal” and “future” or similar expressions are intended to identify forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions, which could cause Newtek’s actual results to differ from management’s current expectations, are contained in Newtek’s filings with the Securities and Exchange Commission and available through http://www.sec.gov/. Newtek cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.
SOURCE: Newtek Business Services Corp.
Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com
5
Exhibit 99.1
| NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (In Thousands, except for Per Share Data) | |||||||||||
| June 30, 2021 | December 31, 2020 | ||||||||||
| ASSETS | (Unaudited) | ||||||||||
| Investments, at fair value | |||||||||||
| SBA unguaranteed non-affiliate investments (cost of $424,795 and $420,400, respectively; includes $290,269 and $312,649, respectively, related to securitization trusts) | $ | 413,728 | $ | 407,748 | |||||||
| SBA guaranteed non-affiliate investments (cost of $33,176 and $16,964, respectively) | 36,449 | 17,822 | |||||||||
| Controlled investments (cost of $144,286 and $138,891, respectively) | 239,021 | 239,171 | |||||||||
| Non-control investments (cost of $6,415 and $6,447, respectively) | 6,939 | 6,447 | |||||||||
| Total investments at fair value | 696,137 | 671,188 | |||||||||
| Cash | 18,798 | 2,073 | |||||||||
| Restricted cash | 129,765 | 49,352 | |||||||||
| Broker receivable | 35,102 | 52,730 | |||||||||
| Due from related parties | 7,162 | 6,112 | |||||||||
| Servicing assets, at fair value | 27,380 | 26,061 | |||||||||
| Right of use assets | 7,909 | 6,933 | |||||||||
| Other assets | 25,077 | 26,530 | |||||||||
| Total assets | $ | 947,330 | $ | 840,979 | |||||||
| LIABILITIES AND NET ASSETS | |||||||||||
| Liabilities: | |||||||||||
| Bank notes payable | $ | 45,000 | $ | 86,339 | |||||||
| Notes due 2023 (par: $0 and $57,500 as of June 30, 2021 and December 31, 2020) | — | 56,505 | |||||||||
| Notes due 2024 (par: $78,250 and $63,250 as of June 30, 2021 and December 31, 2020) | 76,888 | 61,774 | |||||||||
| Notes due 2025 (par: $15,000 and $5,000 as of June 30, 2021 and December 31, 2020) | 14,486 | 4,735 | |||||||||
| Notes due 2026 (par: $115,000 and $0 as of June 30, 2021 and December 31, 2020) | 111,769 | — | |||||||||
| Notes payable - Securitization trusts (par: $192,983 and $221,752 as of June 30, 2021 and December 31, 2020) | 190,016 | 218,339 | |||||||||
| Notes payable - related parties | 9,550 | 24,090 | |||||||||
| Due to related parties | 2,558 | 2,133 | |||||||||
| Lease liabilities | 9,676 | 8,697 | |||||||||
| Deferred tax liabilities | 10,683 | 11,406 | |||||||||
| Due to participants | 95,927 | 17,885 | |||||||||
| Derivative instruments | 37 | — | |||||||||
| Accounts payable, accrued expenses and other liabilities | 11,738 | 9,723 | |||||||||
| Total liabilities | 578,328 | 501,626 | |||||||||
| Commitment and contingencies | |||||||||||
| Net assets: | |||||||||||
| Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding) | — | — | |||||||||
| Common stock (par value $0.02 per share; authorized 200,000 shares, 22,530 and 21,970 issued and outstanding, respectively) | 451 | 439 | |||||||||
| Additional paid-in capital | 325,775 | 316,629 | |||||||||
| Accumulated undistributed earnings | 42,776 | 22,285 | |||||||||
| Total net assets | 369,002 | 339,353 | |||||||||
| Total liabilities and net assets | $ | 947,330 | $ | 840,979 | |||||||
| Net asset value per common share | $ | 16.38 | $ | 15.45 | |||||||
6
Exhibit 99.1
| NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES | |||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||||||
| (In Thousands, except for Per Share Data) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Investment income | |||||||||||||||||||||||
| From non-affiliate investments: | |||||||||||||||||||||||
| Interest income - PPP loans | $ | 25,512 | $ | 34,657 | $ | 49,720 | $ | 34,657 | |||||||||||||||
| Interest income - SBA 7(a) loans | 6,248 | 6,189 | 12,197 | 13,511 | |||||||||||||||||||
| Servicing income | 2,787 | 2,777 | 5,527 | 5,492 | |||||||||||||||||||
| Other income | 1,269 | 303 | 2,383 | 1,209 | |||||||||||||||||||
| Total investment income from non-affiliate investments | 35,816 | 43,926 | 69,827 | 54,869 | |||||||||||||||||||
| From non-control investments: | |||||||||||||||||||||||
| Interest income | 124 | — | 248 | — | |||||||||||||||||||
| Dividend income | 21 | 20 | 47 | 40 | |||||||||||||||||||
| Total investment income from non-control investments | 145 | 20 | 295 | 40 | |||||||||||||||||||
| From controlled investments: | |||||||||||||||||||||||
| Interest income | 576 | 480 | 1,109 | 937 | |||||||||||||||||||
| Dividend income | 51 | 2,268 | 51 | 6,650 | |||||||||||||||||||
| Total investment income from controlled investments | 627 | 2,748 | 1,160 | 7,587 | |||||||||||||||||||
| Total investment income | 36,588 | 46,694 | 71,282 | 62,496 | |||||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Salaries and benefits | 5,926 | 3,740 | 10,376 | 7,187 | |||||||||||||||||||
| Interest | 4,968 | 4,604 | 10,040 | 9,788 | |||||||||||||||||||
| Depreciation and amortization | 79 | 104 | 164 | 219 | |||||||||||||||||||
| Professional fees | 859 | 1,207 | 2,047 | 2,171 | |||||||||||||||||||
| Origination and loan processing | 2,998 | 2,722 | 5,969 | 4,546 | |||||||||||||||||||
| Origination and loan processing - related party | 4,510 | 3,095 | 7,653 | 5,733 | |||||||||||||||||||
| Change in fair value of contingent consideration liabilities | — | — | — | 54 | |||||||||||||||||||
| Loss on extinguishment of debt | — | — | 955 | — | |||||||||||||||||||
| Other general and administrative costs | 1,706 | 1,475 | 3,341 | 3,333 | |||||||||||||||||||
| Total expenses | 21,046 | 16,947 | 40,545 | 33,031 | |||||||||||||||||||
| Net investment income | 15,542 | 29,747 | 30,737 | 29,465 | |||||||||||||||||||
| Net realized and unrealized gains (losses): | |||||||||||||||||||||||
| Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans | 11,414 | (1,214) | 18,807 | 3,299 | |||||||||||||||||||
| Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments | (1,983) | (200) | 2,410 | (383) | |||||||||||||||||||
| Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments | 198 | (1,633) | 1,585 | (6,144) | |||||||||||||||||||
| Net unrealized depreciation on controlled investments | (7,920) | (82) | (5,545) | (10,871) | |||||||||||||||||||
| Change in deferred taxes | 1,356 | 29 | 723 | 2,940 | |||||||||||||||||||
| Net unrealized appreciation (depreciation) on non-control investments | 524 | — | (3) | — | |||||||||||||||||||
| Net unrealized depreciation on servicing assets | (1,193) | (1,180) | (1,706) | (92) | |||||||||||||||||||
| Net realized and unrealized gains (losses) | $ | 1,832 | $ | (4,280) | $ | 16,761 | $ | (11,251) | |||||||||||||||
| Net increase in net assets resulting from operations | $ | 17,374 | $ | 25,467 | $ | 47,498 | $ | 18,214 | |||||||||||||||
| Net increase in net assets resulting from operations per share | $ | 0.77 | $ | 1.22 | $ | 2.12 | $ | 0.88 | |||||||||||||||
7
Exhibit 99.1
| NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES | |||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||||||
| (In Thousands, except for Per Share Data) | |||||||||||||||||||||||
| Net investment income per share | $ | 0.69 | $ | 1.42 | $ | 1.37 | $ | 1.42 | |||||||||||||||
| Dividends and distributions declared per common share | $ | 0.70 | $ | 0.56 | $ | 1.20 | $ | 1.00 | |||||||||||||||
| Weighted average number of shares outstanding | 22,524 | 20,893 | 22,431 | 20,815 | |||||||||||||||||||
8
Exhibit 99.1
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:
| Three months ended | Three months ended | |||||||||||||||||||||||||
(in thousands, except per share amounts) | June 30, 2021 | Per share | June 30, 2020 | Per share | ||||||||||||||||||||||
| Net investment income (loss) | 15,542 | 0.69 | 29,747 | 1.42 | ||||||||||||||||||||||
| Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans | 11,414 | 0.51 | (1,214) | (0.06) | ||||||||||||||||||||||
| Adjusted Net investment income | $ | 26,956 | $ | 1.20 | $ | 28,533 | $ | 1.37 | ||||||||||||||||||
| Six months ended | Six months ended | |||||||||||||||||||||||||
(in thousands, except per share amounts) | June 30, 2021 | Per share | June 30, 2020 | Per share | ||||||||||||||||||||||
| Net investment income (loss) | $ | 30,737 | $ | 1.37 | $ | 29,465 | $ | 1.42 | ||||||||||||||||||
| Net realized gain on non-affiliate investments - SBA 7(a) loans | 18,807 | 0.84 | 3,299 | 0.16 | ||||||||||||||||||||||
| Change in fair value of contingent consideration liabilities | — | — | 54 | 0.00 | ||||||||||||||||||||||
| Loss on debt extinguishment | 955 | 0.04 | — | — | ||||||||||||||||||||||
| Adjusted Net investment income | $ | 50,499 | $ | 2.25 | $ | 32,818 | $ | 1.58 | ||||||||||||||||||
Note: Amounts may not foot due to rounding
9
Exhibit 99.1
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO - ACTUAL AT JUNE 30, 2021
| (in thousands): | |||||||||||
| Actual Debt-to-Equity Ratio at June 30, 2021 | |||||||||||
| Total senior debt | $ | 455,783 | |||||||||
| Total equity | $ | 369,002 | |||||||||
| Debt-to-equity ratio - actual | 123.5 | % | |||||||||
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO - PROFORMA AT JUNE 30, 2021
| (in thousands): | |||||||||||
| Broker receivable, including premium income receivable | $ | 35,102 | |||||||||
| Less: realized gain on sale included in broker receivable | (4,386) | ||||||||||
| Broker receivable | 30,716 | ||||||||||
| 90% advance rate on SBA guaranteed non-affiliate portions of loans sold, not settled | $ | 27,644 | |||||||||
| Proforma debt adjustments at June 30, 2021: | |||||||||||
| Total senior debt | $ | 455,783 | |||||||||
| Proforma adjustment for broker receivable | (27,644) | ||||||||||
| Total proforma debt | $ | 428,139 | |||||||||
| Proforma Debt-to-Equity ratio at June 30, 2021: | |||||||||||
| Total proforma debt | $ | 428,139 | |||||||||
| Total equity | $ | 369,002 | |||||||||
| Debt-to-equity ratio - proforma | 1.16x | ||||||||||
10