<< Back
Newtek Business Services Corp. Reports Second Quarter 2021 Financial Results
Second Quarter 2021 Financial Highlights
- Total investment income of
$36.6 million for the three months endedJune 30, 2021 ; a decrease of 21.6% compared to total investment income of$46.7 million for the three months endedJune 30, 2020 . - Net investment income of
$15.5 million , or$0.69 per share, for the three months endedJune 30, 2021 ; a decrease of$(0.73) per share compared to net investment income of$29.7 million , or$1.42 per share, for the three months endedJune 30, 2020 . - Adjusted net investment income (“ANII”)1 of
$27.0 million , or$1.20 per share, for the three months endedJune 30, 2021 ; a decrease of 12.4%, on a per share basis, compared to ANII of$28.5 million , or$1.37 per share, for the three months endedJune 30, 2020 . - Debt-to-equity ratio of 1.24x at
June 30, 2021 ; proforma debt-to-equity ratio was 1.16x after taking into account the sales of government-guaranteed portions of SBA 7(a) loans prior toJune 30, 2021 , which sales settled subsequent to the balance sheet date. - Total investment portfolio increased by 7.4% to
$696 .1 million atJune 30, 2021 , from$648 .4 million atJune 30, 2020 . - Net asset value (“NAV”) of
$369 .0 million, or$16.38 per share, atJune 30, 2021 ; an increase of 6.0%, on a per share basis, compared to NAV of$15.45 per share atDecember 31, 2020 .
Six Months Ended
- Total investment income of
$71 .3 million for the six months endedJune 30, 2021 ; an increase of 14.1% over total investment income of$62 .5 million for the six months endedJune 30, 2020 . - Net investment income of
$30 .7 million, or$1.37 per share, for the six months endedJune 30, 2021 , which represents a 4.4% increase on a dollar basis, and a 3.5% decrease, on a per share basis, compared to net investment income of$29.5 million , or$1.42 per share, for the three months endedJune 30, 2020 . - ANII of
$50 .5 million, or$2.25 per share, for the six months endedJune 30, 2021 ; an increase of 42.4%, on a per share basis, compared to ANII of$32 .8 million, or$1.58 per share, for the six months endedJune 30, 2020 .
Subsequent Second Quarter 2021 Highlights
- On
August 2, 2021 , the Company announced that it entered into an agreement to acquireNational Bank of New York City (“NBNYC”), a nationally chartered bank with approximately$204 million in total assets and$36.5 million in tier 1 capital (each as ofJune 30, 2021 ; does not reflect the impact of pre-closing dividends to selling NBNYC shareholders) for$20 million in cash, subject to required approvals.
2021 Dividend Payments & Forecast
- On
August 10, 2021 , the Company's board of directors declared a third quarter 2021 cash dividend of$0.90 per share2 payable onSeptember 30, 2021 to shareholders of record as ofSeptember 20, 2021 . - The third quarter 2021 dividend represents a 55.2% increase over the third quarter 2020 dividend of
$0.58 per share. - With the payment of the third quarter 2021 dividend, the Company will have paid
$2.10 per share in dividends for the first three quarters of 2021, which would represent a 32.9% increase over dividends paid for the first three quarters of 2020. - Newtek’s current 2021 annual dividend forecast indicates a remaining dividend payment of
$1.05 per share, at the midpoint of the 2021 annual dividend forecast range, subject to Company performance and board approval, which would represent a 123.4% increase over the fourth quarter 2020 dividend of$0.47 per share. - The Company reaffirmed its 2021 annual dividend forecast range of
$3.00 per share to$3.30 per share. - The Company paid a first quarter 2021 cash dividend of
$0.50 per share and a second quarter 2021 cash dividend of$0.70 per share.
Lending Highlights
Newtek Small Business Finance, LLC (“NSBF”) funded$94.3 million of SBA 7(a) loans during the three months endedJune 30, 2021 , compared to$17.4 million of SBA 7(a) loans funded for the three months endedJune 30, 2020 .- NSBF funded
$198.6 million of SBA 7(a) loans during the six months endedJune 30, 2021 , compared to$70.2 million of SBA 7(a) loans funded for the six months endedJune 30, 2020 . - NSBF forecasts full year 2021 SBA 7(a) loan fundings between
$550 million to$600 million . - Newtek Business Lending ("NBL"), the Company's wholly owned portfolio company, funded and/or closed
$72.7 million SBA 504 loans during the six months endedJune 30, 2021 , compared to$18.2 million SBA 504 loans during the six months endedJune 31, 2020 . - NBL forecasts closing and/or funding approximately
$125 million to$150 million SBA 504 loans for the full year 2021, which would represent an increase from$87.2 million closed and/or funded SBA 504 loans in 2020. - NSBF funded
$722.6 million of Paycheck Protection Program ("PPP") loans, totaling approximately 15,580 loan units, for the six months endedJune 30, 2021 . - NSBF funded a total of
$1.9 billion PPP loans in 2020 and through the six months endedJune 30, 2021 .
Commenting on the Company’s recent announcement to acquire NBNYC,
Second Quarter 2021 Conference Call and Webcast
A conference call to discuss first quarter 2021 results will be hosted by
In addition, a live audio webcast of the call with the corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of Newtek’s website at http://investor.newtekbusinessservices.com/events-and-presentations. A replay of the webcast with the corresponding presentation will be available on Newtek’s website shortly following the live presentation and will remain available for 90 days.
1Use of Non-GAAP Financial Measures - Newtek Business Services Corp. and Subsidiaries
In evaluating its business, Newtek considers and uses ANII as a measure of its operating performance. ANII includes short-term capital gains from the sale of the guaranteed portions of SBA 7(a) loans and conventional loans, and beginning in 2016, capital gain distributions from controlled portfolio companies, which are reoccurring events. The Company defines ANII as Net investment income (loss) plus Net realized gains recognized from the sale of guaranteed portions of SBA 7(a) loan investments, less realized losses on non-affiliate investments, plus or minus loss on lease adjustment, plus the net realized gains on controlled investments, plus or minus the change in fair value of contingent consideration liabilities, plus loss on extinguishment of debt.
The term ANII is not defined under
2 Note Regarding Dividend Payments
Amount and timing of dividends, if any, remain subject to the discretion of the Company's Board of Directors. The Company's Board of Directors expects to maintain a dividend policy with the objective of making quarterly distributions in an amount that approximates 90 - 100% of the Company's annual taxable income. The determination of the tax attributes of the Company's distributions is made annually as of the end of the Company's fiscal year based upon its taxable income for the full year and distributions paid for the full year.
3 We note that income earned in connection with the PPP for the six months ended
Newtek’s and its portfolio companies’ products and services include: Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval,
Newtek® and
Note Regarding Forward Looking Statements
This press release contains certain forward-looking statements. Words such as “believes,” “intends,” “expects,” “projects,” “anticipates,” “forecasts,” “goal” and “future” or similar expressions are intended to identify forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions, which could cause Newtek’s actual results to differ from management’s current expectations, are contained in Newtek’s filings with the
SOURCE:
Investor Relations & Public Relations
Contact:
Telephone: (212) 273-8179 / jcavuoto@newtekone.com
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (In Thousands, except for Per Share Data) |
|||||||
ASSETS | (Unaudited) | ||||||
Investments, at fair value | |||||||
SBA unguaranteed non-affiliate investments (cost of |
$ | 413,728 | $ | 407,748 | |||
SBA guaranteed non-affiliate investments (cost of |
36,449 | 17,822 | |||||
Controlled investments (cost of |
239,021 | 239,171 | |||||
Non-control investments (cost of |
6,939 | 6,447 | |||||
Total investments at fair value | 696,137 | 671,188 | |||||
Cash | 18,798 | 2,073 | |||||
Restricted cash | 129,765 | 49,352 | |||||
Broker receivable | 35,102 | 52,730 | |||||
Due from related parties | 7,162 | 6,112 | |||||
Servicing assets, at fair value | 27,380 | 26,061 | |||||
Right of use assets | 7,909 | 6,933 | |||||
Other assets | 25,077 | 26,530 | |||||
Total assets | $ | 947,330 | $ | 840,979 | |||
LIABILITIES AND |
|||||||
Liabilities: | |||||||
Bank notes payable | $ | 45,000 | $ | 86,339 | |||
Notes due 2023 (par: |
— | 56,505 | |||||
Notes due 2024 (par: |
76,888 | 61,774 | |||||
Notes due 2025 (par: |
14,486 | 4,735 | |||||
Notes due 2026 (par: |
111,769 | — | |||||
Notes payable - Securitization trusts (par: |
190,016 | 218,339 | |||||
Notes payable - related parties | 9,550 | 24,090 | |||||
Due to related parties | 2,558 | 2,133 | |||||
Lease liabilities | 9,676 | 8,697 | |||||
Deferred tax liabilities | 10,683 | 11,406 | |||||
Due to participants | 95,927 | 17,885 | |||||
Derivative instruments | 37 | — | |||||
Accounts payable, accrued expenses and other liabilities | 11,738 | 9,723 | |||||
Total liabilities | 578,328 | 501,626 | |||||
Commitment and contingencies | |||||||
Net assets: | |||||||
Preferred stock (par value |
— | — | |||||
Common stock (par value |
451 | 439 | |||||
Additional paid-in capital | 325,775 | 316,629 | |||||
Accumulated undistributed earnings | 42,776 | 22,285 | |||||
Total net assets | 369,002 | 339,353 | |||||
Total liabilities and net assets | $ | 947,330 | $ | 840,979 | |||
Net asset value per common share | $ | 16.38 | $ | 15.45 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||
(In Thousands, except for Per Share Data) | |||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Investment income | |||||||||||||||||||
From non-affiliate investments: | |||||||||||||||||||
Interest income - PPP loans | $ | 25,512 | $ | 34,657 | $ | 49,720 | $ | 34,657 | |||||||||||
Interest income - SBA 7(a) loans | 6,248 | 6,189 | 12,197 | 13,511 | |||||||||||||||
Servicing income | 2,787 | 2,777 | 5,527 | 5,492 | |||||||||||||||
Other income | 1,269 | 303 | 2,383 | 1,209 | |||||||||||||||
Total investment income from non-affiliate investments | 35,816 | 43,926 | 69,827 | 54,869 | |||||||||||||||
From non-control investments: | |||||||||||||||||||
Interest income | 124 | — | 248 | — | |||||||||||||||
Dividend income | 21 | 20 | 47 | 40 | |||||||||||||||
Total investment income from non-control investments | 145 | 20 | 295 | 40 | |||||||||||||||
From controlled investments: | |||||||||||||||||||
Interest income | 576 | 480 | 1,109 | 937 | |||||||||||||||
Dividend income | 51 | 2,268 | 51 | 6,650 | |||||||||||||||
Total investment income from controlled investments | 627 | 2,748 | 1,160 | 7,587 | |||||||||||||||
Total investment income | 36,588 | 46,694 | 71,282 | 62,496 | |||||||||||||||
Expenses: | |||||||||||||||||||
Salaries and benefits | 5,926 | 3,740 | 10,376 | 7,187 | |||||||||||||||
Interest | 4,968 | 4,604 | 10,040 | 9,788 | |||||||||||||||
Depreciation and amortization | 79 | 104 | 164 | 219 | |||||||||||||||
Professional fees | 859 | 1,207 | 2,047 | 2,171 | |||||||||||||||
Origination and loan processing | 2,998 | 2,722 | 5,969 | 4,546 | |||||||||||||||
Origination and loan processing - related party | 4,510 | 3,095 | 7,653 | 5,733 | |||||||||||||||
Change in fair value of contingent consideration liabilities | — | — | — | 54 | |||||||||||||||
Loss on extinguishment of debt | — | — | 955 | — | |||||||||||||||
Other general and administrative costs | 1,706 | 1,475 | 3,341 | 3,333 | |||||||||||||||
Total expenses | 21,046 | 16,947 | 40,545 | 33,031 | |||||||||||||||
Net investment income | 15,542 | 29,747 | 30,737 | 29,465 | |||||||||||||||
Net realized and unrealized gains (losses): | |||||||||||||||||||
Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans | 11,414 | (1,214 | ) | 18,807 | 3,299 | ||||||||||||||
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments | (1,983 | ) | (200 | ) | 2,410 | (383 | ) | ||||||||||||
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments | 198 | (1,633 | ) | 1,585 | (6,144 | ) | |||||||||||||
Net unrealized depreciation on controlled investments | (7,920 | ) | (82 | ) | (5,545 | ) | (10,871 | ) | |||||||||||
Change in deferred taxes | 1,356 | 29 | 723 | 2,940 | |||||||||||||||
Net unrealized appreciation (depreciation) on non-control investments | 524 | — | (3 | ) | — | ||||||||||||||
Net unrealized depreciation on servicing assets | (1,193 | ) | (1,180 | ) | (1,706 | ) | (92 | ) | |||||||||||
Net realized and unrealized gains (losses) | $ | 1,832 | $ | (4,280 | ) | $ | 16,761 | $ | (11,251 | ) | |||||||||
Net increase in net assets resulting from operations | $ | 17,374 | $ | 25,467 | $ | 47,498 | $ | 18,214 | |||||||||||
Net increase in net assets resulting from operations per share | $ | 0.77 | $ | 1.22 | $ | 2.12 | $ | 0.88 | |||||||||||
Net investment income per share | $ | 0.69 | $ | 1.42 | $ | 1.37 | $ | 1.42 | |||||||||||
Dividends and distributions declared per common share | $ | 0.70 | $ | 0.56 | $ | 1.20 | $ | 1.00 | |||||||||||
Weighted average number of shares outstanding | 22,524 | 20,893 | 22,431 | 20,815 | |||||||||||||||
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:
Three months ended | Three months ended | |||||||||||||||||
(in thousands, except per share amounts) | Per share | Per share | ||||||||||||||||
Net investment income (loss) | 15,542 | 0.69 | 29,747 | 1.42 | ||||||||||||||
Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans | 11,414 | 0.51 | (1,214 | ) | (0.06 | ) | ||||||||||||
Adjusted Net investment income | $ | 26,956 | $ | 1.20 | $ | 28,533 | $ | 1.37 | ||||||||||
Six months ended | Six months ended | |||||||||||||||||
(in thousands, except per share amounts) | Per share | Per share | ||||||||||||||||
Net investment income (loss) | $ | 30,737 | $ | 1.37 | $ | 29,465 | $ | 1.42 | ||||||||||
Net realized gain on non-affiliate investments - SBA 7(a) loans | 18,807 | 0.84 | 3,299 | 0.16 | ||||||||||||||
Change in fair value of contingent consideration liabilities | — | — | 54 | 0.00 | ||||||||||||||
Loss on debt extinguishment | 955 | 0.04 | — | — | ||||||||||||||
Adjusted Net investment income | $ | 50,499 | $ | 2.25 | $ | 32,818 | $ | 1.58 |
Note: Amounts may not foot due to rounding
DEBT-TO-EQUITY RATIO - ACTUAL AT
(in thousands): | |||||
Actual Debt-to-Equity Ratio at |
|||||
Total senior debt | $ | 455,783 | |||
Total equity | $ | 369,002 | |||
Debt-to-equity ratio - actual | 123.5 | % | |||
DEBT-TO-EQUITY RATIO - PROFORMA AT
(in thousands): | |||||
Broker receivable, including premium income receivable | $ | 35,102 | |||
Less: realized gain on sale included in broker receivable | (4,386 | ) | |||
Broker receivable | 30,716 | ||||
90% advance rate on SBA guaranteed non-affiliate portions of loans sold, not settled | $ | 27,644 | |||
Proforma debt adjustments at |
|||||
Total senior debt | $ | 455,783 | |||
Proforma adjustment for broker receivable | (27,644 | ) | |||
Total proforma debt | $ | 428,139 | |||
Proforma Debt-to-Equity ratio at |
|||||
Total proforma debt | $ | 428,139 | |||
Total equity | $ | 369,002 | |||
Debt-to-equity ratio - proforma | 1.16x | ||||
Source: Newtek Business Services Corp.